{"componentChunkName":"component---src-templates-line-item-js","path":"/enacted/independents/secretary-of-state/05402100","webpackCompilationHash":"dfefa031cf8171c85d49","result":{"data":{"site":{"buildTime":"2023-06-02T20:43:50.515Z","siteMetadata":{"title":"Summary FY23 Budget","siteUrl":"https://budget.digital.mass.gov/summary/fy23"}},"content":{"lineItemNumber":"05402100","lineItemName":"Worcester Registry of Deeds - Worcester District","lineItemLanguage":"For the registry of deeds located in the city of Worcester","govLevelOne":"Independents","govLevelTwo":"Secretary of State","govLevelThree":null,"gaa":2442827,"veto":null,"status":[{"stage":1,"language":"Approved by the Governor","completed":true}],"budgetTracking":{"title":"Budget Tracking","headers":[{"name":"FY 2023 Governor","type":"currency","align":"right","value":"house1","footnote":null},{"name":"FY 2023 House Final","type":"currency","align":"right","value":"houseFinal","footnote":null},{"name":"FY 2023 Senate Final","type":"currency","align":"right","value":"senateFinal","footnote":null},{"name":"FY 2023 Conference","type":"currency","align":"right","value":"conference","footnote":null},{"name":"FY 2023 Governor's Veto","type":"currency delta","align":"right veto","value":"veto","footnote":null},{"name":"FY 2023 Legislature's Override","type":"currency delta","align":"right override","value":"override","footnote":null},{"name":"FY 2023 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"data":[{"house1":2416782,"houseFinal":2442827,"senateFinal":2416782,"conference":2442827,"gaa":2442827,"veto":0,"override":0}]},"historicalBudget":{"title":"Historical Budget","headers":[{"name":"FY2020 GAA","type":"currency","align":"right","value":"gaaTwoYearsAgo","footnote":"1"},{"name":"FY2021 GAA","type":"currency","align":"right","value":"gaaOneYearsAgo","footnote":"1"},{"name":"FY2022 GAA","type":"currency","align":"right","value":"gaaThisYear","footnote":"1"},{"name":"FY2022 Projected","type":"currency","align":"right","value":"projected","footnote":null},{"name":"FY2023 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"data":[{"gaaTwoYearsAgo":2277753,"gaaOneYearsAgo":2300531,"gaaThisYear":2323536,"projected":2418927,"gaa":2442827}]},"spendingCategory":{"title":"Spending Categories","headers":[{"name":"Spending Category","type":"string","align":"left","value":"spendingCategory","footnote":null},{"name":"FY2019 Expended","type":"currency","align":"right","value":"expendedThreeYearsAgo","footnote":null},{"name":"FY2020 Expended","type":"currency","align":"right","value":"expendedTwoYearsAgo","footnote":null},{"name":"FY2021 Expended","type":"currency","align":"right","value":"expendedOneYearsAgo","footnote":null},{"name":"FY2022 Projected","type":"currency","align":"right","value":"projected","footnote":null},{"name":"FY2023 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"total":{"spendingCategory":"Total","expendedThreeYearsAgo":2238712,"expendedTwoYearsAgo":2268707,"expendedOneYearsAgo":2282982,"projected":2418927,"gaa":2442827},"data":[{"spendingCategory":"Wages & Salaries","expendedThreeYearsAgo":1401950,"expendedTwoYearsAgo":1590371,"expendedOneYearsAgo":1523173,"projected":1604365,"gaa":1602710},{"spendingCategory":"Employee Benefits","expendedThreeYearsAgo":26859,"expendedTwoYearsAgo":44469,"expendedOneYearsAgo":36791,"projected":29316,"gaa":28826},{"spendingCategory":"Operating Expenses","expendedThreeYearsAgo":809903,"expendedTwoYearsAgo":633867,"expendedOneYearsAgo":723018,"projected":785246,"gaa":811291}]},"parent":{"__typename":"PagesJson","parent":{"__typename":"File","name":"line-item","ext":".json","modifiedTime":"2023-05-24T19:54:00.040Z","mg_mod_date":"20230524","mg_mod_datetime":"20230524T190504+00:00","birthTime":"2023-02-08T02:45:38.004Z"}},"footnotes":[{"index":"1","text":"GAA: General Appropriations Act"}]},"vetoLegend":{"legend":[{"index":"1.1","outerWrapper":"ma__gov-veto-outer__strike","innerWrapper":"ma__gov-veto-inner__strike"},{"index":"1.2","outerWrapper":"ma__gov-veto-outer__add","innerWrapper":"ma__gov-veto-inner__add"},{"index":"2.1","outerWrapper":"ma__gov-veto-outer__strike--overridden","innerWrapper":"ma__gov-veto-inner__strike--overridden"},{"index":"2.2","outerWrapper":"ma__gov-veto-outer__add--overridden","innerWrapper":"ma__gov-veto-inner__add--overridden"}]}},"pageContext":{"isCreatedByStatefulCreatePages":false,"slug":"/enacted/independents/secretary-of-state/05402100","baseSectionURL":"/enacted/independents/secretary-of-state/05402100"}}}